What is your organic program worth?

Change the blanks. The numbers update as you type. Nothing you enter leaves your browser.

Three things to know. Every default is a published benchmark you can change under Assumptions. Direct value counts clicks only. The influenced line is an estimate and stays out of the totals until you switch it on.

Your site gets organic visits a month. About % of visitors convert, and each conversion is worth $. You expect a organic program costing $ a month over months.

Net value over 12 months$22,490
Return on investment46.9%
PaybackMonth 6
Added conversions705

Cumulative value against cumulative cost
Cumulative value $70,490 against cumulative cost $48,000 over 12 months $0$25,000$50,000$75,000$100,000M1M6M12 Payback month 6 ValueCost
Monthly revenue by channel
Monthly revenue by channel, ramping to $7,420 in month 12 $0$2,500$5,000$7,500$10,000M1M6M12Month 1: $550Month 2: $1,924Month 3: $3,710Month 4: $5,496Month 5: $6,870Month 6: $7,420Month 7: $7,420Month 8: $7,420Month 9: $7,420Month 10: $7,420Month 11: $7,420Month 12: $7,420 SEOAEOGEO
SEO$66,50033,250 visits, 665 conversions
AEO$3,3251,663 visits, 33 conversions
GEO$665333 visits, 7 conversions
Influenced (estimate, off) $998 998 later visits from AI recommendations
Month by month
Month by month projection
MonthVisitsDirect conversionsRevenueCumulative valueCumulative cost
12755$550$550$4,000
296219$1,924$2,473$8,000
31,85537$3,710$6,183$12,000
42,74855$5,496$11,680$16,000
53,43569$6,870$18,550$20,000
63,71074$7,420$25,970$24,000
73,71074$7,420$33,390$28,000
83,71074$7,420$40,810$32,000
93,71074$7,420$48,230$36,000
103,71074$7,420$55,650$40,000
113,71074$7,420$63,070$44,000
123,71074$7,420$70,490$48,000
Total35,245705$70,490$70,490$48,000
Refine by channel and investment
Detailed mode: paste keywords, questions and prompts
Assumptions and sources

What this is

Organic Upside projects what an organic program is worth across three places people find you: classic search results (SEO), answer surfaces like AI Overviews and Perplexity (AEO), and AI assistants like ChatGPT, Claude, Gemini and Copilot (GEO). It follows the same logic as a search business case: more visibility, more visits, more conversions, more revenue, compared with what the program costs.

Every formula is on the methodology page. Every default is on the benchmarks page. If you are not sure where to find a number, read find your numbers.